| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.0 | 39.3 | 131.5 | 168.4 | 379.0 | 766.3 | — | — | |
| Cost of revenue | 7.9 | 26.4 | 82.2 | 139.3 | 239.6 | 447.5 | 383.8 | −14.2% | |
| Gross profit | 2.1 | 12.8 | 49.4 | 29.1 | 139.4 | 318.8 | — | — | |
| Research & development | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 14.4 | 12.3 | 16.9 | 31.7 | 44.0 | 66.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 17.3 | 24.7 | 87.2 | 160.2 | 288.4 | (0.1) | 1,453.6 | +1264133.0% | |
| Operating income | (15.1) | (11.9) | (37.9) | (131.0) | (149.0) | 318.9 | (893.8) | −380.2% | |
| Interest expense | 10.8 | 0.1 | 1.1 | 3.0 | 2.5 | 11.3 | 12.8 | +13.3% | |
| Interest income | 0.3 | 0.2 | 0.2 | 0.5 | 8.6 | 4.1 | — | — | |
| Other income / expense | (8.2) | 3.7 | (2.2) | (0.3) | 6.6 | 84.6 | — | — | |
| Pre-tax income | (23.3) | (8.2) | (40.1) | (131.3) | (142.4) | 403.6 | — | — | |
| Income tax | 0.0 | 0.0 | 0.0 | 2.4 | 3.3 | 39.1 | (3.7) | −109.5% | |
| Net income | (23.3) | (21.8) | (57.3) | (138.1) | (145.8) | 364.5 | (997.8) | −373.8% | |
| Discontinued operations | 0.0 | (13.6) | (17.2) | (4.4) | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.44) | (0.75) | (1.35) | (1.35) | (0.69) | 1.25 | — | — | |
| EPS, diluted (per share) | (2.44) | (0.75) | (1.35) | (1.35) | (0.69) | 1.12 | — | — | |
| EBITDA | (9.8) | 1.3 | 10.0 | (7.6) | 14.6 | 763.2 | (542.1) | −171.0% | |
| Depreciation & amortization | 2.8 | 9.3 | 49.0 | 120.7 | 154.6 | 348.3 | 441.6 | +26.8% | |
| Weighted average shares (shares) | 9,551,000 | 29,441,000 | 42,614,000 | 102,708,000 | 216,861,000 | 282,182,800 | — | — | |
| Weighted average diluted shares (shares) | 9,551,000 | 29,441,000 | 42,614,000 | 102,708,000 | 216,861,000 | 317,761,220 | — | — | |
| Gross margin | 21.1% | 32.7% | 37.5% | 17.3% | 36.8% | 41.6% | — | — | |
| Operating margin | −151.0% | −30.3% | −28.8% | −77.8% | −39.3% | 41.6% | — | — | |
| Net margin | −232.8% | −55.5% | −43.6% | −82.0% | −38.5% | 47.6% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
