| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −64.6% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.0 | +82.3% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +110.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.7 | 1.3 | +87.1% | |
| Property, plant & equipment | 0.0 | 0.2 | 0.4 | 0.6 | 1.2 | 1.5 | +20.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +1140.7% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Total assets | 0.0 | 0.3 | 0.5 | 0.8 | 2.0 | 3.2 | +62.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −81.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +200.4% | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +68.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | +8882.5% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | +1131.3% | |
| Net debt | (0.0) | (0.0) | 0.0 | (0.0) | (0.1) | 0.8 | +1540.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 1.0 | +399.7% | |
| Total equity | 0.0 | 0.3 | 0.4 | 0.7 | 1.8 | 2.2 | +23.5% | |
| Retained earnings | (0.1) | (0.1) | (0.2) | (0.3) | (0.5) | (0.1) | +73.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
