| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 3.0 | 126.8 | 151.3 | 223.9 | 191.1 | −14.7% | |
| Cost of revenue | 0.0 | 0.0 | 0.7 | 50.3 | 123.2 | 160.3 | 137.8 | −14.1% | |
| Gross profit | 0.0 | (0.0) | 2.3 | 76.5 | 28.1 | 63.6 | (169.0) | −365.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 72.1 | 70.8 | 85.2 | 32.7 | 36.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 72.1 | 39.7 | 96.6 | 71.8 | 401.0 | — | — | |
| Operating income | (0.2) | (72.2) | (37.4) | (20.1) | (43.7) | (337.4) | (465.4) | −37.9% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 2.0 | 1.7 | 36.6 | 160.5 | +339.1% | |
| Interest income | 0.0 | 0.0 | 0.2 | 0.2 | 3.4 | 19.5 | 86.4 | +343.8% | |
| Other income / expense | 1.3 | (0.0) | 0.2 | (2.1) | (0.6) | (488.2) | — | — | |
| Pre-tax income | 1.1 | (72.2) | (37.2) | (22.2) | (44.3) | (825.6) | (1,122.9) | −36.0% | |
| Income tax | 0.0 | 0.0 | 1.8 | 3.6 | 0.3 | (3.3) | (3.6) | −8.7% | |
| Net income | 1.1 | (72.2) | (39.1) | (25.8) | (44.6) | (822.2) | (1,119.3) | −36.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.01) | (0.36) | (0.16) | (0.10) | (0.14) | (2.15) | (2.75) | −28.0% | |
| EPS, diluted (per share) | (0.01) | (0.36) | (0.16) | (0.10) | (0.14) | (2.15) | (2.75) | −28.0% | |
| EBITDA | 1.1 | (72.1) | (31.9) | 39.7 | 61.1 | (588.4) | (315.0) | +46.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 5.2 | 59.9 | 103.7 | 200.6 | 150.4 | −25.0% | |
| Weighted average shares (shares) | 214,780,000 | 218,026,424 | 248,227,458 | 252,439,461 | 323,103,000 | 381,602,904 | — | — | |
| Weighted average diluted shares (shares) | 214,780,000 | 218,026,424 | 248,227,458 | 252,439,461 | 323,103,000 | 381,602,904 | — | — | |
| Gross margin | — | — | 75.4% | 60.3% | 18.6% | 28.4% | −88.4% | −116.8 pts | |
| Operating margin | — | — | −1,232.2% | −15.9% | −28.9% | −150.7% | −243.5% | −92.9 pts | |
| Net margin | — | — | −1,285.9% | −20.3% | −29.5% | −367.2% | −585.8% | −218.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
