| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.3 | 2.7 | 15.1 | 2.4 | 2.2 | 2.6 | +22.1% | |
| Cost of revenue | 0.7 | 0.7 | 1.5 | 14.0 | 1.6 | 1.6 | 2.7 | +71.0% | |
| Gross profit | 0.8 | 0.6 | 1.2 | 1.1 | 0.8 | 0.6 | (0.0) | −106.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.6 | 2.0 | 2.0 | 3.3 | 3.8 | 2.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.7 | 2.2 | 2.2 | 3.7 | 4.0 | 3.2 | 2.8 | −9.7% | |
| Operating income | (1.0) | (1.6) | (1.0) | (2.7) | (3.1) | (2.6) | (2.9) | −12.8% | |
| Interest expense | 1.3 | 0.8 | 1.1 | 2.1 | 1.2 | 3.3 | 3.6 | +9.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Other income / expense | (2.2) | 1.9 | 1.2 | (2.9) | (1.3) | (4.2) | — | — | |
| Pre-tax income | (3.4) | 0.3 | 0.2 | (5.5) | (4.4) | (6.8) | (6.8) | −0.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1522.9% | |
| Net income | (3.4) | 0.3 | 0.1 | (5.7) | (4.4) | (6.8) | (6.8) | −0.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.75) | 0.20 | 0.08 | (2.25) | (1.49) | (1.55) | (1.16) | +25.4% | |
| EPS, diluted (per share) | (3.75) | 0.20 | 0.07 | (2.25) | (1.49) | (1.55) | (1.16) | +25.4% | |
| EBITDA | (2.1) | 1.1 | 1.3 | (3.3) | (3.2) | (3.5) | (2.9) | +17.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +11.8% | |
| Weighted average shares (shares) | 1,279,769 | 1,501,290 | 1,845,448 | 2,563,194 | 2,972,063 | 4,386,446 | — | — | |
| Weighted average diluted shares (shares) | 1,279,769 | 1,501,290 | 2,059,893 | 2,563,194 | 2,972,063 | 4,386,446 | — | — | |
| Gross margin | 53.4% | 46.9% | 44.1% | 7.2% | 34.9% | 27.6% | −1.5% | −29.0 pts | |
| Operating margin | −69.4% | −120.9% | −37.2% | −17.6% | −128.4% | −118.4% | −109.4% | +9.0 pts | |
| Net margin | −244.4% | 22.9% | 5.5% | −37.4% | −182.1% | −315.0% | −258.7% | +56.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.