| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 1.9 | 1.8 | 1.9 | 2.1 | 2.3 | 2.3 | +0.5% | |
| Cost of revenue | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 | 0.0 | — | — | |
| Gross profit | 1.2 | 1.4 | 1.3 | 1.3 | 1.3 | 2.3 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 1.2 | 0.2 | 0.6 | 0.9 | 1.0 | 1.2 | 0.7 | −38.1% | |
| Operating income | 0.0 | 1.3 | 0.7 | 0.3 | 0.3 | 1.1 | 1.1 | +2.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | −3.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | — | — | |
| Other income / expense | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | — | — | |
| Pre-tax income | 0.5 | 1.3 | 0.7 | 0.4 | 0.3 | 0.6 | 0.6 | +14.9% | |
| Income tax | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +4.3% | |
| Net income | 0.4 | 1.0 | 0.5 | 0.3 | 0.2 | 0.4 | 0.1 | −81.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 23.57 | 59.57 | 39.50 | 22.09 | 20.12 | 38.26 | 46.41 | +21.3% | |
| EPS, diluted (per share) | 23.47 | 59.52 | 39.32 | 21.99 | 19.88 | 37.55 | 45.48 | +21.1% | |
| EBITDA | 0.6 | 1.3 | 0.7 | 0.4 | 0.4 | 1.1 | 1.1 | +4.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −70.0% | |
| Weighted average shares (shares) | 17,858,935 | 16,085,823 | 13,563,885 | 12,953,424 | 12,323,000 | 11,078,251 | — | — | |
| Weighted average diluted shares (shares) | 17,935,779 | 16,100,552 | 13,625,081 | 13,010,735 | 12,469,000 | 11,288,222 | — | — | |
| Gross margin | 75.0% | 77.2% | 73.9% | 67.2% | 62.4% | 98.7% | — | — | |
| Operating margin | 0.0% | 67.8% | 38.5% | 18.5% | 15.2% | 47.6% | 48.6% | +0.9 pts | |
| Net margin | 25.3% | 51.8% | 29.4% | 15.2% | 11.6% | 18.3% | 3.3% | −14.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
