| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.1 | 96.1 | 32.3 | 44.9 | 163.8 | 113.6 | 122.8 | +8.2% | |
| Cost of revenue | 14.1 | 30.7 | 20.4 | 29.6 | 62.4 | 89.2 | 93.5 | +4.9% | |
| Gross profit | 7.0 | 65.3 | 11.9 | 15.4 | 101.4 | 24.4 | 29.3 | +20.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.5 | 39.2 | 23.0 | 27.7 | 41.5 | 80,964.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.4 | 59.4 | 119.1 | 32.0 | 73.8 | 81.0 | 256.4 | +216.6% | |
| Operating income | 1.6 | 5.9 | (107.2) | (16.6) | 27.6 | (56.6) | (155.7) | −175.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | (5,081.8) | −164375.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 1.5 | — | — | |
| Other income / expense | (0.0) | (3.0) | 1.3 | 3.0 | 4.7 | (30.3) | — | — | |
| Pre-tax income | 1.6 | 2.8 | (105.9) | (13.6) | 32.3 | (86.9) | (309.3) | −255.8% | |
| Income tax | 0.0 | 3.9 | (0.6) | 0.3 | 4.0 | (2.0) | (5.3) | −164.5% | |
| Net income | (2.3) | (1.0) | (105.3) | (13.9) | 28.3 | (80.3) | (291.4) | −262.8% | |
| Discontinued operations | (3.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.05 | (0.02) | (1.34) | (0.16) | 0.20 | (0.31) | (0.86) | −177.7% | |
| EPS, diluted (per share) | (0.06) | (0.02) | (1.34) | (0.16) | 0.20 | (0.31) | (0.87) | −181.0% | |
| EBITDA | 4.4 | 26.2 | (11.1) | (12.3) | 59.9 | (47.0) | (237.1) | −404.2% | |
| Depreciation & amortization | 3.3 | 13.1 | 27.8 | 14.4 | 32.3 | 36.8 | 41.5 | +12.7% | |
| Weighted average shares (shares) | 30,591,000 | 55,441,000 | 78,614,000 | 87,534,000 | 140,346,000 | 2,578,817,000 | — | — | |
| Weighted average diluted shares (shares) | 30,591,000 | 55,441,000 | 78,614,000 | 87,534,000 | 141,507,000 | 2,578,817,000 | — | — | |
| Gross margin | 33.0% | 68.0% | 36.9% | 34.2% | 61.9% | 21.4% | 23.9% | +2.4 pts | |
| Operating margin | 7.4% | 6.1% | −331.8% | −37.0% | 16.8% | −49.8% | −126.7% | −76.9 pts | |
| Net margin | −10.8% | −1.1% | −326.0% | −30.9% | 17.3% | −70.7% | −237.2% | −166.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
