| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 19.0 | 17.3 | 3.8 | 2.8 | 2.8 | +0.2% | |
| Cost of revenue | 0.1 | 2.9 | 3.0 | 0.6 | 0.5 | 0.6 | +13.9% | |
| Gross profit | 0.4 | 16.1 | 14.3 | 3.2 | 2.2 | 2.1 | −3.2% | |
| Research & development | 0.6 | 0.9 | 1.5 | 1.8 | 2.3 | 2.0 | −10.3% | |
| Selling, general & administrative | 0.1 | 0.3 | 0.5 | 0.6 | 0.6 | 0.7 | +16.6% | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +62.0% | |
| Operating expenses | 0.5 | 0.8 | 1.7 | 2.5 | 3.5 | 2.8 | −21.6% | |
| Operating income | (0.1) | 15.3 | 12.6 | 0.7 | (1.3) | (0.6) | +52.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.3 | — | |
| Other income / expense | (0.1) | (0.2) | 0.3 | 0.5 | 0.6 | (0.4) | −160.6% | |
| Pre-tax income | (0.1) | 15.0 | 13.0 | 1.2 | (0.7) | (1.0) | −48.9% | |
| Income tax | (0.2) | 4.8 | 3.5 | 0.3 | (0.0) | 0.1 | +760.8% | |
| Net income | 0.0 | 10.3 | 9.4 | 0.9 | (0.7) | (1.1) | −64.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.06 | 43.87 | 38.08 | 3.87 | (2.77) | (4.51) | −62.8% | |
| EPS, diluted (per share) | 0.06 | 41.21 | 37.09 | 3.83 | (2.77) | (4.51) | −62.8% | |
| EBITDA | (0.1) | 15.0 | 13.1 | 1.4 | (0.4) | (0.6) | −71.1% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | +23.4% | |
| Weighted average shares (shares) | 235,442,000 | 244,000,000 | 243,300,000 | 240,600,000 | 240,400,000 | 241,700,000 | +0.5% | |
| Weighted average diluted shares (shares) | 248,527,000 | 259,700,000 | 249,800,000 | 242,700,000 | 240,400,000 | 241,700,000 | +0.5% | |
| Gross margin | 87.7% | 84.7% | 82.7% | 84.3% | 80.3% | 77.6% | −2.7 pts | |
| Operating margin | −17.1% | 80.5% | 73.0% | 18.1% | −47.8% | −22.6% | +25.1 pts | |
| Net margin | 3.2% | 54.2% | 54.5% | 24.4% | −24.2% | −39.6% | −15.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in USD.
