| Reported currency millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 19.8 | 4.1 | 2.5 | 50.9 | 97.7 | 180.0 | +84.1% | |
| Cash & short-term investments | 19.8 | 4.1 | 2.5 | 50.9 | 97.7 | 180.0 | +84.1% | |
| Receivables | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | — | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 20.6 | 4.8 | 3.7 | 51.7 | 98.5 | 181.7 | +84.4% | |
| Property, plant & equipment | 0.6 | 1.0 | 0.6 | 0.4 | 1.0 | 0.2 | −82.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total assets | 21.4 | 6.0 | 4.5 | 52.2 | 99.6 | 182.6 | +83.4% | |
| Payables | 0.3 | 0.4 | 1.1 | 1.4 | 0.2 | — | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current liabilities | 1.4 | 2.5 | 4.0 | 4.9 | 1.8 | 5.3 | +196.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total debt | 0.2 | 0.8 | 0.6 | 0.3 | 0.8 | 0.8 | −10.2% | |
| Net debt | (19.6) | (3.3) | (1.9) | (50.6) | (96.9) | (179.3) | −85.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 1.4 | 3.1 | 4.3 | 5.0 | 2.3 | 5.6 | +144.2% | |
| Total equity | 20.0 | 2.9 | 0.2 | 47.2 | 97.3 | 177.0 | +81.9% | |
| Retained earnings | (130.1) | (148.3) | (167.9) | (190.3) | (228.2) | (273.7) | −20.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
