| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.3 | +39.1% | |
| Cash & short-term investments | 1.1 | 1.0 | 1.3 | 1.1 | 1.1 | 1.6 | +37.2% | |
| Receivables | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.9 | +37.5% | |
| Inventory | 0.7 | 0.8 | 0.9 | 1.1 | 1.2 | 1.3 | +5.4% | |
| Total current assets | 2.3 | 2.3 | 2.8 | 3.0 | 3.2 | 4.0 | +22.3% | |
| Property, plant & equipment | 1.0 | 1.0 | 1.1 | 1.1 | 1.0 | 1.0 | −8.7% | |
| Goodwill & intangibles | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | −9.2% | |
| Long-term investments | 0.3 | 0.5 | 0.3 | 0.6 | 0.5 | 0.5 | −4.4% | |
| Total assets | 5.8 | 6.0 | 6.4 | 6.8 | 7.0 | 7.6 | +8.7% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | +32.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | −62.4% | |
| Total current liabilities | 0.5 | 0.5 | 0.6 | 1.2 | 0.6 | 0.8 | +25.0% | |
| Long-term debt | 1.1 | 1.1 | 1.1 | 0.6 | 0.6 | 0.6 | +0.3% | |
| Total debt | 1.1 | 1.1 | 1.1 | 1.1 | 0.6 | 0.6 | −1.0% | |
| Net debt | 0.4 | 0.5 | 0.4 | 0.3 | (0.3) | (0.7) | −128.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total liabilities | 1.7 | 1.7 | 1.8 | 1.9 | 1.3 | 1.5 | +13.2% | |
| Total equity | 4.1 | 4.3 | 4.6 | 5.0 | 5.7 | 6.1 | +7.6% | |
| Retained earnings | (0.9) | (0.9) | (0.8) | (0.6) | (0.2) | 0.2 | +179.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.