| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2 | 4.1 | 4.0 | 4.2 | 4.0 | 4.0 | 4.0 | +0.6% | |
| Cost of revenue | 2.8 | 3.4 | 3.3 | 3.4 | 1.1 | 3.6 | 1.8 | −49.6% | |
| Gross profit | 0.3 | 0.7 | 0.7 | 0.7 | 2.8 | 0.4 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.4 | 0.4 | 0.4 | 2.7 | 0.2 | 3.0 | +1477.5% | |
| Operating income | (0.2) | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | −68.6% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.2) | — | — | |
| Pre-tax income | (0.2) | 0.2 | 0.1 | 0.2 | (0.1) | (0.0) | 0.0 | +103.5% | |
| Income tax | (0.1) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | −34.2% | |
| Net income | (0.2) | 0.2 | 0.1 | 0.2 | (0.1) | 0.0 | 0.0 | +414.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.82) | 2.42 | 1.15 | 2.84 | (1.49) | 0.06 | — | — | |
| EPS, diluted (per share) | (1.82) | 2.00 | 1.03 | 2.56 | (1.49) | 0.06 | — | — | |
| EBITDA | 0.0 | 0.5 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | +9.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +2.1% | |
| Weighted average shares (shares) | 87,468,000 | 88,981,000 | 88,846,000 | 87,230,000 | 85,905,000 | 85,214,000 | — | — | |
| Weighted average diluted shares (shares) | 87,468,000 | 107,803,000 | 98,512,000 | 96,453,000 | 85,905,000 | 85,214,000 | — | — | |
| Gross margin | 10.6% | 17.7% | 16.8% | 17.3% | 70.9% | 8.9% | — | — | |
| Operating margin | −5.5% | 7.5% | 7.6% | 6.8% | 3.5% | 4.1% | 1.3% | −2.8 pts | |
| Net margin | −5.0% | 5.2% | 2.5% | 5.9% | −3.2% | 0.1% | 0.7% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-28 and uses four consecutive reported quarters.
