| USD millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 97.3 | 191.5 | 496.0 | +159.0% | |
| Cash & short-term investments | 97.3 | 191.5 | 496.0 | +159.0% | |
| Receivables | 9.1 | 24.7 | 41.6 | +68.4% | |
| Inventory | 7.2 | 8.7 | 17.5 | +100.9% | |
| Total current assets | 115.5 | 227.8 | 560.6 | +146.1% | |
| Property, plant & equipment | 73.9 | 68.9 | 67.1 | −2.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 191.7 | 302.1 | 632.7 | +109.4% | |
| Payables | 3.2 | 4.3 | 7.2 | +66.9% | |
| Short-term debt | 53.7 | 6.2 | 5.6 | −10.0% | |
| Total current liabilities | 66.8 | 28.4 | 48.0 | +69.0% | |
| Long-term debt | 35.0 | 51.5 | 57.2 | +11.2% | |
| Total debt | 146.3 | 109.4 | 108.9 | −0.4% | |
| Net debt | 49.1 | (82.1) | (387.1) | −371.5% | |
| Deferred revenue | 3.0 | 2.8 | 2.2 | −22.0% | |
| Total liabilities | 161.2 | 134.3 | 152.5 | +13.6% | |
| Total equity | 30.5 | 167.8 | 480.1 | +186.2% | |
| Retained earnings | (240.6) | (282.2) | (274.7) | +2.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.