| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.7 | 0.8 | 1.1 | 1.3 | 1.5 | 1.6 | +8.9% | |
| Cost of revenue | 0.8 | 0.6 | 0.8 | 1.0 | 1.1 | 1.2 | 1.3 | +8.8% | |
| Gross profit | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | +9.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating income | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | 0.2 | 0.2 | +13.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −5.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3.7% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| Pre-tax income | 0.0 | (0.0) | (0.1) | 0.0 | 0.1 | 0.2 | 0.3 | +89.1% | |
| Income tax | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | −4.1% | |
| Net income | 0.0 | (0.0) | (0.0) | 0.0 | 0.1 | 0.1 | 0.3 | +120.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.33 | (0.03) | (1.34) | 0.74 | 3.27 | 4.01 | — | — | |
| EPS, diluted (per share) | 0.33 | (0.03) | (1.34) | 0.74 | 3.16 | 3.88 | — | — | |
| EBITDA | 0.0 | 0.0 | (0.0) | 0.1 | 0.2 | 0.2 | 0.2 | +10.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +32.8% | |
| Weighted average shares (shares) | 26,850,999 | 27,139,054 | 31,020,399 | 32,178,421 | 32,271,000 | 31,861,326 | — | — | |
| Weighted average diluted shares (shares) | 27,086,555 | 27,139,054 | 31,020,399 | 32,258,651 | 33,349,000 | 32,883,436 | — | — | |
| Gross margin | 10.9% | 10.5% | 4.6% | 12.3% | 19.0% | 20.5% | 20.6% | +0.1 pts | |
| Operating margin | 2.5% | 1.0% | −5.1% | 4.6% | 10.3% | 11.3% | 11.8% | +0.5 pts | |
| Net margin | 1.4% | −0.0% | −5.7% | 2.1% | 7.8% | 8.6% | 17.5% | +8.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-27 and uses four consecutive reported quarters.
