| Reported currency millions | FY2020 · CAD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 71.6 | 52.6 | 28.4 | 1.2 | 14.4 | +1105.6% | |
| Cash & short-term investments | 0.0 | 71.6 | 52.6 | 28.4 | 1.2 | 24.6 | +1952.6% | |
| Receivables | 0.0 | 0.0 | 0.0 | 1.0 | 1.9 | 0.8 | −59.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.3 | 72.2 | 54.3 | 36.0 | 5.1 | 27.4 | +440.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | −24.3% | |
| Goodwill & intangibles | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −8.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.7 | +24.1% | |
| Total assets | 0.5 | 72.5 | 54.6 | 36.3 | 8.2 | 29.8 | +265.1% | |
| Payables | 0.0 | 0.3 | 0.6 | 1.5 | 10.0 | 4.5 | −54.6% | |
| Short-term debt | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 4.0 | 0.7 | 1.2 | 2.4 | 10.4 | 5.5 | −47.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 0.2 | (71.5) | (52.6) | (28.4) | (1.2) | (14.4) | −1105.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 4.1 | 38.0 | 41.4 | 41.3 | 11.9 | 5.9 | −50.1% | |
| Total equity | (3.6) | 34.6 | 13.2 | (5.0) | (3.3) | 24.6 | +843.3% | |
| Retained earnings | (18.2) | (36.4) | (77.4) | (107.7) | (118.6) | (153.7) | −29.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.