| USD billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +13.1% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +13.1% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | −3.4% | |
| Inventory | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | −0.1% | |
| Total current assets | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | +1.7% | |
| Property, plant & equipment | 2.0 | 2.2 | 2.5 | 2.5 | 2.9 | 2.8 | −2.4% | |
| Goodwill & intangibles | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | +22.9% | |
| Long-term investments | (0.1) | (0.2) | 0.0 | (0.2) | 0.0 | 0.0 | −100.0% | |
| Total assets | 3.0 | 3.3 | 3.6 | 3.6 | 3.9 | 3.9 | +0.3% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +4.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −74.3% | |
| Total current liabilities | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | −10.2% | |
| Long-term debt | 1.5 | 1.5 | 1.3 | 1.5 | 1.7 | 0.0 | −97.9% | |
| Total debt | 1.5 | 1.4 | 1.5 | 1.5 | 1.8 | 0.1 | −97.0% | |
| Net debt | 1.5 | 1.3 | 1.5 | 1.5 | 1.8 | (0.0) | −100.3% | |
| Deferred revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.7% | |
| Total liabilities | 2.1 | 1.9 | 2.2 | 2.2 | 2.5 | 2.4 | −4.1% | |
| Total equity | 0.9 | 1.3 | 1.4 | 1.4 | 1.4 | 1.5 | +8.4% | |
| Retained earnings | 0.1 | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | +4.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
