| USD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Receivables | 7.7 | 12.6 | 6.4 | 5.9 | 5.2 | 5.0 | −3.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 10.9 | 17.3 | 10.5 | 16.7 | 8.5 | 6.9 | −19.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 463.7 | 477.8 | 491.1 | 482.4 | 433.9 | 442.1 | +1.9% | |
| Total assets | 597.2 | 649.8 | 589.6 | 603.5 | 453.7 | 449.5 | −0.9% | |
| Payables | 0.0 | 7.5 | 0.0 | 0.0 | 1.0 | 5.9 | +469.3% | |
| Short-term debt | 0.0 | 104.9 | 54.6 | 64.3 | 17.2 | 0.0 | −100.0% | |
| Total current liabilities | 88.6 | 114.2 | 56.3 | 66.1 | 19.9 | 7.2 | −63.6% | |
| Long-term debt | 23.1 | 23.3 | 23.3 | 23.2 | 18.2 | 38.5 | +111.7% | |
| Total debt | 0.0 | 128.1 | 77.9 | 87.6 | 35.3 | 38.5 | +8.8% | |
| Net debt | 0.0 | 128.1 | 77.9 | 87.6 | 35.3 | 38.5 | +8.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 112.1 | 137.9 | 79.9 | 89.8 | 38.1 | 48.9 | +28.4% | |
| Total equity | 485.1 | 511.9 | 509.7 | 513.8 | 415.6 | 400.5 | −3.6% | |
| Retained earnings | 31.9 | 58.1 | 55.3 | 58.6 | (40.3) | (31.1) | +22.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
