| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.0 | 0.0 | 0.1 | 54.0 | 21.3 | (0.0) | −100.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 1.3 | (1.2) | 0.0 | +100.0% | |
| Stock-based compensation | 1.0 | 1.3 | 1.5 | 2.0 | 1.9 | 0.0 | −99.9% | |
| Change in working capital | (0.0) | 0.0 | 3.6 | 0.9 | 0.0 | 0.0 | — | |
| Operating cash flow | 0.0 | 0.0 | 0.0 | 24.9 | 18.0 | 37.5 | +108.6% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.8) | 0.0 | 0.0 | — | |
| Acquisitions | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.0) | (0.2) | (0.3) | 53.6 | (105.2) | (0.2) | +99.8% | |
| Dividends paid | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.1 | 0.2 | 0.2 | (123.4) | 70.8 | (80.3) | −213.4% | |
| Free cash flow | 0.0 | 0.0 | 0.0 | 24.1 | 18.0 | 37.5 | +108.6% | |
| Net change in cash | 0.1 | 0.0 | (0.1) | (44.9) | (16.4) | 23.6 | +243.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.