ASML Holding NV

NAS:ASMLTechnologyNASDAQ:IXCONASDAQ:NDXT

——At close · Market cap — · Next earnings Wed 27 Jan

EUR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	14.0	18.6	21.2	27.6	28.3	32.7	+15.6%
Cost of revenue	7.2	8.8	10.5	13.4	13.8	15.4	+11.9%
Gross profit	6.8	9.8	10.7	14.1	14.5	17.3	+19.1%
Research & development	2.2	2.5	3.3	4.0	4.3	4.7	+9.2%
Selling, general & administrative	0.5	0.7	0.9	1.1	1.2	1.3	+7.9%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	2.7	3.1	4.2	5.1	5.5	6.0	+8.9%
Operating income	4.1	6.8	6.5	9.0	9.0	11.3	+25.3%
Interest expense	0.0	0.1	0.1	0.1	0.2	0.0	−100.0%
Interest income	0.0	0.0	0.0	0.2	0.2	0.1	−45.0%
Other income / expense	0.1	0.2	0.1	0.2	0.2	0.3	+40.0%
Pre-tax income	4.1	6.9	6.6	9.3	9.3	11.6	+25.6%
Income tax	0.6	1.0	1.0	1.4	1.7	2.0	+19.8%
Net income	3.6	5.9	5.6	7.8	7.6	9.6	+26.9%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	7.91	14.97	13.81	19.56	19.25	24.73	+28.5%
EPS, diluted (per share)	7.89	14.94	13.80	19.54	19.24	24.71	+28.4%
EBITDA	4.6	7.2	7.1	10.0	10.1	12.6	+24.0%
Depreciation & amortization	0.5	0.5	0.6	0.7	0.9	1.0	+11.7%
Weighted average shares (shares)	418,300,000	409,800,000	397,700,000	393,800,000	393,300,000	388,500,000	−1.2%
Weighted average diluted shares (shares)	419,100,000	410,400,000	398,000,000	394,100,000	393,600,000	388,900,000	−1.2%
Gross margin	48.6%	52.7%	50.5%	51.3%	51.3%	52.8%	+1.6 pts
Operating margin	29.0%	36.3%	30.7%	32.8%	31.9%	34.6%	+2.7 pts
Net margin	25.4%	31.6%	26.6%	28.4%	26.8%	29.4%	+2.6 pts

EUR billionsUpdated Wed 14 Oct ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

Statements are reported in EUR; the shares trade in USD.