| USD billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 0.4 | 0.7 | 1.6 | +115.5% | |
| Cost of revenue | 0.3 | 0.5 | 0.8 | +74.1% | |
| Gross profit | 0.1 | 0.3 | 0.8 | +193.0% | |
| Research & development | — | — | 0.0 | — | |
| Selling, general & administrative | — | — | 0.5 | — | |
| Selling & marketing | — | — | 0.5 | — | |
| Operating expenses | 0.1 | 0.1 | 0.7 | +474.4% | |
| Operating income | 0.1 | 0.1 | 0.1 | −25.9% | |
| Interest expense | 0.1 | 0.2 | 0.2 | +10.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | — | — | (0.2) | — | |
| Pre-tax income | (0.1) | (0.1) | (0.1) | −22.0% | |
| Income tax | (0.0) | 0.0 | (0.0) | −699.1% | |
| Net income | (0.1) | (0.1) | (0.0) | +10.2% | |
| Discontinued operations | — | — | 0.0 | — | |
| Other net income adjustments | — | — | 0.0 | — | |
| EPS, basic (per share) | (0.15) | (0.14) | (0.12) | +11.2% | |
| EPS, diluted (per share) | (0.15) | (0.14) | (0.12) | +11.2% | |
| EBITDA | 0.1 | 0.2 | 0.3 | +29.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | +107.8% | |
| Weighted average shares (shares) | 410,334,734 | 410,334,734 | 404,330,767 | −1.5% | |
| Weighted average diluted shares (shares) | 410,334,734 | 410,334,734 | 404,330,767 | −1.5% | |
| Gross margin | 33.6% | 34.8% | 47.3% | +12.5 pts | |
| Operating margin | 14.0% | 19.6% | 6.7% | −12.8 pts | |
| Net margin | −14.1% | −7.5% | −3.1% | +4.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
