| Reported currency billions | FY2020 · EUR | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 1.1 | 0.4 | 1.2 | 2.2 | 4.2 | +89.6% | |
| Cost of revenue | 0.0 | 0.6 | 0.0 | 0.1 | 0.2 | 0.5 | +98.3% | |
| Gross profit | 0.0 | 0.5 | 0.4 | 1.1 | 2.0 | 3.7 | +88.6% | |
| Research & development | 0.4 | 0.6 | 0.7 | 0.9 | 1.0 | 1.4 | +38.7% | |
| Selling, general & administrative | 0.2 | 0.3 | 0.5 | 0.7 | 1.1 | 1.4 | +28.9% | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | +39.8% | |
| Operating expenses | 0.5 | 0.8 | 1.1 | 1.5 | 2.0 | 2.6 | +33.4% | |
| Operating income | (0.5) | (0.3) | (0.7) | (0.4) | (0.0) | 1.1 | +4970.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +84.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +17.8% | |
| Other income / expense | (0.1) | (0.1) | (0.0) | 0.1 | 0.1 | 0.2 | +109.7% | |
| Pre-tax income | (0.6) | (0.4) | (0.7) | (0.3) | 0.1 | 1.3 | +1401.1% | |
| Income tax | 0.0 | 0.0 | (0.0) | (0.0) | (0.7) | (0.0) | +98.2% | |
| Net income | (0.6) | (0.4) | (0.7) | (0.3) | 0.8 | 1.3 | +55.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (13.40) | (7.99) | (13.05) | (5.16) | 13.92 | 21.14 | +51.9% | |
| EPS, diluted (per share) | (13.40) | (7.99) | (13.05) | (5.16) | 12.78 | 19.63 | +53.6% | |
| EBITDA | (0.6) | (0.4) | (0.6) | (0.2) | 0.1 | 1.3 | +1146.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | +60.3% | |
| Weighted average shares (shares) | 45,410,000 | 51,076,000 | 54,381,000 | 57,169,000 | 59,856,000 | 61,295,149 | +2.4% | |
| Weighted average diluted shares (shares) | 45,410,000 | 51,076,000 | 54,381,000 | 57,169,000 | 65,178,000 | 66,029,214 | +1.3% | |
| Gross margin | 100.0% | 46.1% | 92.8% | 90.4% | 89.6% | 89.1% | −0.5 pts | |
| Operating margin | −1,158.1% | −32.4% | −175.4% | −34.7% | −1.0% | 25.4% | +26.4 pts | |
| Net margin | −1,475.3% | −37.9% | −172.8% | −24.1% | 38.0% | 31.1% | −6.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
