| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 7.8 | 39.5 | 13.2 | 0.4 | 0.0 | (0.0) | — | |
| Cost of revenue | 5.1 | 8.4 | 25.5 | 12.0 | 2.6 | 0.0 | — | — | |
| Gross profit | (4.0) | (0.6) | 14.0 | 1.3 | (2.2) | (0.0) | — | — | |
| Research & development | 4.0 | 18.1 | 28.1 | 11.3 | 0.0 | 0.1 | — | — | |
| Selling, general & administrative | 7.6 | 23.3 | 5.1 | 12.2 | 23.7 | 9.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 12.4 | 27.6 | 33.5 | 37.6 | 30.9 | 11.3 | — | — | |
| Operating income | (16.4) | (28.2) | (19.5) | (36.4) | (33.1) | (11.3) | (11.3) | +0.5% | |
| Interest expense | 3.4 | 4.2 | 1.4 | 2.0 | 8.0 | 1.8 | — | — | |
| Interest income | 0.2 | 0.2 | 0.0 | 0.0 | 1.1 | 0.6 | — | — | |
| Other income / expense | 6.2 | (0.3) | 18.0 | (2.3) | (7.1) | (6.5) | — | — | |
| Pre-tax income | (10.3) | (28.6) | (1.4) | (38.7) | (40.2) | (17.8) | — | — | |
| Income tax | 0.0 | 3.9 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Net income | (10.3) | (32.5) | (1.4) | (38.5) | (40.1) | 55.4 | 55.4 | −0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73.2 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.35) | (0.59) | (0.02) | (0.15) | (0.52) | 0.63 | — | — | |
| EPS, diluted (per share) | (0.35) | (0.59) | (0.02) | (0.15) | (0.52) | 0.63 | — | — | |
| EBITDA | (2.0) | (24.0) | 3.5 | (33.2) | (27.1) | (15.9) | (9.7) | +39.3% | |
| Depreciation & amortization | 4.8 | 4.3 | 3.5 | 3.5 | 5.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 29,359,993 | 55,222,768 | 66,316,058 | 75,422,390 | 77,222,990 | 87,274,415 | — | — | |
| Weighted average diluted shares (shares) | 29,359,993 | 55,222,768 | 66,316,058 | 75,422,390 | 77,222,990 | 87,274,415 | — | — | |
| Gross margin | −382.0% | −8.2% | 35.5% | 9.5% | −568.7% | — | — | — | |
| Operating margin | −1,552.1% | −363.9% | −49.4% | −274.9% | −8,634.2% | — | 1,125,561,000.0% | — | |
| Net margin | −967.8% | −419.1% | −3.7% | −291.1% | −10,465.9% | — | −5,538,848,700.0% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2025-12-31 and uses four consecutive reported quarters.
