| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.1 | 12.6 | 17.3 | 14.8 | 11.3 | 11.0 | 10.9 | −0.6% | |
| Cost of revenue | 7.7 | 12.2 | 16.7 | 13.9 | 10.6 | 10.3 | 10.1 | −2.1% | |
| Gross profit | 0.4 | 0.4 | 0.7 | 0.8 | 0.7 | 0.7 | 0.9 | +20.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | — | — | |
| Operating income | 0.0 | 0.0 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | +5.7% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +30.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −38.6% | |
| Other income / expense | (0.1) | 0.1 | (0.0) | (0.2) | 0.0 | 0.0 | — | — | |
| Pre-tax income | (0.0) | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | +51.7% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +54.3% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +85.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.23 | 3.12 | 3.89 | 3.00 | 3.35 | 2.81 | 5.21 | +85.4% | |
| EPS, diluted (per share) | 0.23 | 3.07 | 3.81 | 2.94 | 3.32 | 2.80 | 5.18 | +85.0% | |
| EBITDA | 0.2 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | −28.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +1.0% | |
| Weighted average shares (shares) | 33,521,739 | 33,279,000 | 33,696,658 | 33,730,000 | 34,033,433 | 34,010,000 | — | — | |
| Weighted average diluted shares (shares) | 33,521,739 | 33,855,000 | 34,404,199 | 34,418,367 | 34,340,964 | 34,184,000 | — | — | |
| Gross margin | 5.0% | 3.5% | 3.9% | 5.6% | 6.1% | 6.5% | 7.9% | +1.4 pts | |
| Operating margin | 0.3% | 0.1% | 1.2% | 2.3% | 1.7% | 1.2% | 1.2% | +0.1 pts | |
| Net margin | 0.1% | 0.8% | 0.8% | 0.7% | 1.0% | 0.9% | 1.6% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
