| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.4 | 0.8 | 5.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.0 | 0.4 | 0.8 | 5.3 | 9.1 | +73.5% | |
| Operating income | (0.1) | (0.0) | (0.4) | (0.8) | (5.2) | (9.1) | −73.6% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.2 | 4.0 | 4.3 | +7.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 14.0 | (0.1) | 4.9 | (2.8) | — | — | |
| Pre-tax income | (0.1) | (0.0) | (0.5) | 4.1 | (8.0) | (11.1) | −38.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.1) | (0.0) | (0.5) | 4.1 | (8.0) | (11.1) | −38.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.29 | (0.08) | (1.52) | 29.20 | (11.60) | (5.11) | +56.0% | |
| EPS, diluted (per share) | 1.29 | (0.08) | (1.52) | 29.20 | (11.60) | (5.11) | +56.0% | |
| EBITDA | (0.6) | (0.0) | (0.4) | 4.3 | (4.0) | (8.7) | −116.0% | |
| Depreciation & amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 772,500 | 750,000 | 330,300 | 141,025 | 682,652 | — | — | |
| Weighted average diluted shares (shares) | 772,500 | 750,000 | 330,300 | 141,025 | 682,652 | — | — | |
| Gross margin | — | — | — | — | 100.0% | — | — | |
| Operating margin | — | — | — | — | −73,468.6% | −127,536.2% | −54067.6 pts | |
| Net margin | — | — | — | — | −112,373.7% | −155,449.5% | −43075.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
