| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | +235.1% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | +235.1% | |
| Receivables | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | −38.9% | |
| Inventory | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +72.1% | |
| Total current assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.6 | +26.2% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | −13.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +196.3% | |
| Long-term investments | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +441.3% | |
| Total assets | 0.5 | 0.6 | 0.8 | 1.0 | 1.2 | 1.5 | +21.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +87.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +12.9% | |
| Total current liabilities | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | +57.2% | |
| Long-term debt | 0.6 | 0.4 | 0.7 | 0.9 | 1.0 | 1.3 | +21.8% | |
| Total debt | 0.7 | 0.5 | 0.8 | 1.1 | 1.2 | 1.4 | +21.8% | |
| Net debt | 0.6 | 0.5 | 0.7 | 1.1 | 1.1 | 1.3 | +12.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +90.0% | |
| Total liabilities | 1.3 | 0.7 | 1.4 | 1.9 | 1.6 | 1.8 | +8.4% | |
| Total equity | (0.9) | (0.1) | (0.6) | (0.9) | (0.4) | (0.3) | +31.1% | |
| Retained earnings | (1.0) | (1.1) | (1.7) | (2.2) | (2.4) | (2.4) | +1.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
