| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Net income | (0.0) | (3.5) | (5.4) | (4.6) | (3.0) | — | — | — | |
| Depreciation & amortization | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | +0.0% | |
| Stock-based compensation | 0.0 | 0.2 | 0.4 | 0.7 | 1.9 | 4.5 | 4.5 | +0.0% | |
| Change in working capital | 0.0 | 0.0 | 0.2 | 0.0 | (1.4) | — | — | — | |
| Operating cash flow | (0.0) | (2.3) | (3.6) | (3.5) | (1.1) | (3.3) | (3.3) | +0.0% | |
| Capital expenditure | (0.1) | (1.0) | (0.7) | (0.3) | (0.2) | (0.6) | (0.6) | +0.0% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Investing cash flow | (0.1) | (1.0) | (0.7) | (0.3) | (0.2) | — | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | — | |
| Debt issued / repaid | 0.1 | 0.0 | 0.0 | 0.0 | 3.1 | — | — | — | |
| Financing cash flow | 0.1 | 0.2 | 5.6 | (0.0) | 15.8 | — | — | — | |
| Free cash flow | (0.1) | (3.2) | (4.3) | (3.8) | (1.3) | (3.9) | (3.9) | +0.0% | |
| Net change in cash | 0.0 | (3.0) | 1.3 | (3.8) | 14.4 | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
