| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 1.5 | 6.5 | +336.9% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.0 | 0.0 | 1.5 | 6.5 | +336.9% | |
| Research & development | 14.3 | 25.9 | 41.0 | 67.5 | +64.7% | |
| Selling, general & administrative | 5.1 | 7.7 | 11.3 | 12.6 | +11.4% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 19.8 | 34.8 | 53.5 | 81.2 | +51.6% | |
| Operating income | (19.8) | (34.8) | (52.1) | (74.7) | −43.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 1.6 | 5.4 | 8.1 | 11.0 | +35.9% | |
| Other income / expense | 1.8 | 6.2 | 8.1 | 11.0 | +35.7% | |
| Pre-tax income | (17.9) | (28.6) | (44.0) | (63.7) | −44.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (17.9) | (28.6) | (44.0) | (63.7) | −44.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.51) | (0.82) | (1.26) | (1.19) | +5.6% | |
| EPS, diluted (per share) | (0.51) | (0.82) | (1.26) | (1.19) | +5.6% | |
| EBITDA | (17.5) | (27.4) | (42.4) | (61.4) | −44.8% | |
| Depreciation & amortization | 0.4 | 1.2 | 1.6 | 2.3 | +47.9% | |
| Weighted average shares (shares) | 34,864,855 | 34,864,855 | 34,864,855 | 52,522,279 | +50.6% | |
| Weighted average diluted shares (shares) | 34,864,855 | 34,864,855 | 34,864,855 | 52,522,279 | +50.6% | |
| Gross margin | — | — | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | — | — | −3,500.3% | −1,149.5% | +2350.8 pts | |
| Net margin | — | — | −2,957.6% | −980.9% | +1976.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
