| USD millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.9 | 40.0 | 0.0 | 0.0 | 12.5 | 24.8 | 20.1 | −19.2% | |
| Cost of revenue | 25.0 | 31.2 | 0.0 | 0.0 | 6.2 | 14.7 | 9.3 | −36.4% | |
| Gross profit | 8.8 | 8.9 | 0.0 | 0.0 | 5.6 | 10.2 | 10.8 | +5.5% | |
| Operating expenses | 17.8 | 12.1 | 3.1 | 19.8 | 12.6 | 33.0 | — | — | |
| Operating income | (9.0) | (16.8) | (3.1) | (19.8) | (6.9) | (22.9) | (22.6) | +1.2% | |
| Pre-tax income | (8.9) | 3.0 | 1.4 | (17.5) | (8.5) | (428.2) | (1,062.1) | −148.0% | |
| Income tax | 0.4 | 0.3 | (6.6) | (0.4) | (0.2) | (86.7) | (228.8) | −163.8% | |
| Net income | (8.5) | (16.9) | 11.0 | (7.8) | (7.6) | (344.5) | (833.6) | −142.0% | |
| EPS, basic (per share) | (4.59) | (6.35) | 3.49 | (1.95) | (0.68) | (5.91) | — | — | |
| EPS, diluted (per share) | (4.59) | (6.35) | 3.49 | (1.95) | (0.68) | (5.91) | — | — | |
| EBITDA | (4.9) | (12.6) | (3.1) | (18.4) | (5.6) | (19.5) | (19.0) | +2.5% | |
| Depreciation & amortization | 4.1 | 4.2 | 0.0 | 1.5 | 1.3 | 3.3 | 3.6 | +6.4% | |
| Weighted average shares (shares) | 1,852,147 | 2,658,686 | 3,150,230 | 4,005,334 | 11,198,493 | 58,303,947 | — | — | |
| Weighted average diluted shares (shares) | 1,852,147 | 2,658,686 | 3,150,230 | 4,444,361 | 11,198,493 | 58,303,947 | — | — | |
| Gross margin | 26.1% | 22.2% | — | — | 45.1% | 41.0% | 53.6% | +12.5 pts | |
| Operating margin | −26.6% | −41.9% | — | — | −55.2% | −92.0% | −112.5% | −20.5 pts | |
| Net margin | −25.1% | −42.2% | — | — | −60.4% | −1,386.9% | −4,152.5% | −2765.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-27 and uses four consecutive reported quarters.
