| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.3 | 8.9 | 9.7 | 13.3 | 17.4 | 19.9 | 19.1 | −4.3% | |
| Cost of revenue | 5.7 | 5.9 | 6.8 | 8.6 | 11.0 | 12.5 | — | — | |
| Gross profit | 2.6 | 3.0 | 2.9 | 4.7 | 6.4 | 7.4 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 1.7 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.2 | 1.3 | 1.5 | 1.6 | 2.0 | 2.4 | — | — | |
| Operating income | 1.4 | 1.7 | 1.4 | 3.1 | 4.5 | 5.0 | 4.8 | −2.7% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +5.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.2 | 0.6 | 0.2 | 0.5 | 0.2 | 0.2 | — | — | |
| Pre-tax income | 1.6 | 2.4 | 1.6 | 3.6 | 4.7 | 5.2 | 4.7 | −8.4% | |
| Income tax | 0.1 | 0.1 | 0.1 | (0.9) | 0.4 | 0.8 | 0.7 | −9.6% | |
| Net income | 1.4 | 2.2 | 1.5 | 4.4 | 4.3 | 4.4 | 4.7 | +6.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.38 | 5.34 | 3.90 | 11.94 | 11.47 | 11.84 | 12.98 | +9.6% | |
| EPS, diluted (per share) | 3.32 | 5.23 | 3.80 | 11.62 | 11.19 | 11.62 | 12.79 | +10.1% | |
| EBITDA | 1.8 | 2.3 | 1.7 | 3.6 | 4.9 | 5.4 | — | — | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 403,062,179 | 391,748,715 | 368,612,197 | 368,700,000 | 372,500,000 | 369,000,000 | — | — | |
| Weighted average diluted shares (shares) | 410,259,455 | 400,345,936 | 377,609,767 | 378,800,000 | 381,800,000 | 376,100,000 | — | — | |
| Gross margin | 31.3% | 34.0% | 29.9% | 35.6% | 37.0% | 37.2% | — | — | |
| Operating margin | 17.1% | 19.5% | 14.2% | 23.4% | 25.7% | 25.0% | 25.4% | +0.4 pts | |
| Net margin | 17.0% | 24.2% | 15.3% | 33.4% | 24.7% | 22.1% | 24.6% | +2.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
