| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8 | 4.8 | 5.7 | 5.7 | 4.5 | 2.8 | 1.6 | −44.3% | |
| Cost of revenue | 11.4 | 44.6 | 58.9 | 47.6 | 62.5 | 11.7 | 11.1 | −5.5% | |
| Gross profit | (6.7) | (39.8) | (53.2) | (41.8) | (57.9) | (8.9) | (9.5) | −6.6% | |
| Research & development | 11.4 | 44.6 | 58.9 | 48.1 | 63.9 | 81.4 | 86.5 | +6.2% | |
| Selling, general & administrative | 5.5 | 0.0 | 0.0 | 0.0 | 0.0 | 35.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 6.6 | 35.4 | 53.6 | 73.7 | 51.0 | 115.8 | 125.0 | +8.0% | |
| Operating income | (13.3) | (75.2) | (106.8) | (115.5) | (108.9) | (124.7) | (126.2) | −1.2% | |
| Interest expense | 0.6 | 3.4 | 1.0 | 1.0 | 0.6 | 0.2 | 0.1 | −72.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (1.1) | (34.6) | 1.4 | 5.0 | 5.9 | 9.6 | — | — | |
| Pre-tax income | (14.4) | (109.9) | (105.4) | (110.5) | (103.0) | (115.1) | (121.1) | −5.2% | |
| Income tax | 0.0 | (8.9) | (0.5) | 0.1 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Net income | (14.4) | (101.0) | (104.9) | (110.6) | (103.1) | (115.2) | (121.1) | −5.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.54) | (1.11) | (1.15) | (1.20) | (0.94) | (0.84) | (0.80) | +5.2% | |
| EPS, diluted (per share) | (0.54) | (1.11) | (1.15) | (1.20) | (0.94) | (0.84) | (0.80) | +5.2% | |
| EBITDA | (12.6) | (67.7) | (91.4) | (79.7) | (94.1) | (103.2) | (113.9) | −10.4% | |
| Depreciation & amortization | 1.1 | 6.7 | 13.0 | 14.0 | 13.4 | 11.7 | 11.1 | −5.5% | |
| Weighted average shares (shares) | 92,250,022 | 92,648,036 | 90,845,629 | 92,028,016 | 110,239,870 | 136,776,885 | — | — | |
| Weighted average diluted shares (shares) | 92,250,022 | 92,648,036 | 90,845,629 | 92,028,016 | 110,239,870 | 136,776,885 | — | — | |
| Gross margin | −139.5% | −832.4% | −925.0% | −731.9% | −1,277.6% | −319.4% | −610.7% | −291.3 pts | |
| Operating margin | −278.3% | −1,573.4% | −1,857.5% | −2,020.2% | −2,401.6% | −4,454.2% | −8,084.5% | −3630.3 pts | |
| Net margin | −300.3% | −2,111.3% | −1,825.4% | −1,933.6% | −2,274.1% | −4,113.7% | −7,756.4% | −3642.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
