| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.4 | 0.8 | 0.5 | 0.3 | 0.4 | 0.3 | −26.1% | |
| Operating income | (0.4) | (0.8) | (0.5) | (0.3) | (0.4) | (0.3) | +26.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.4) | (0.8) | (0.3) | (0.3) | (0.4) | (0.6) | −45.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.4) | (0.8) | (0.3) | (0.3) | (0.4) | (0.6) | −45.9% | |
| EPS, basic (per share) | (0.02) | (0.03) | (0.01) | (0.01) | (0.02) | (0.01) | +19.7% | |
| EPS, diluted (per share) | (0.02) | (0.03) | (0.01) | (0.01) | (0.02) | (0.01) | +19.7% | |
| EBITDA | (0.4) | (0.8) | (0.5) | (0.3) | (0.4) | (0.3) | +26.1% | |
| Weighted average shares (shares) | 24,650,227 | 24,671,350 | 24,671,350 | 24,671,350 | 24,671,350 | 44,741,772 | +81.4% | |
| Weighted average diluted shares (shares) | 24,650,227 | 24,671,350 | 24,671,350 | 24,671,350 | 24,671,350 | 44,741,772 | +81.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
