| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.4 | 1.2 | 1.0 | 0.5 | 0.2 | 0.3 | +26.8% | |
| Cash & short-term investments | 2.4 | 1.2 | 1.0 | 0.5 | 0.2 | 0.4 | +95.8% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 2.4 | 1.2 | 0.5 | 0.3 | 0.4 | +60.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 12.1 | 14.5 | 7.3 | 4.8 | 4.3 | 3.5 | −17.3% | |
| Total assets | 6.8 | 14.5 | 15.7 | 5.3 | 4.6 | 4.0 | −11.9% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.6 | 0.0 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 0.6 | (2.0) | (1.2) | (0.5) | (0.2) | (0.3) | −26.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 0.6 | 0.0 | 0.1 | 0.1 | 0.1 | +16.0% | |
| Total equity | 5.9 | 13.9 | 15.6 | 5.2 | 4.5 | 4.0 | −12.3% | |
| Retained earnings | (0.3) | (0.5) | (1.5) | (11.9) | (12.6) | (12.7) | −0.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
