| GBP billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.6 | 1.0 | 1.4 | 1.8 | 2.0 | +13.4% | |
| Cost of revenue | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.9 | +74.5% | |
| Gross profit | 0.3 | 0.4 | 0.6 | 1.1 | 1.3 | 1.2 | −9.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | +27.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +141.3% | |
| Operating expenses | 0.2 | 0.3 | 0.5 | 0.6 | 0.7 | 0.7 | −0.5% | |
| Operating income | 0.0 | 0.0 | 0.2 | 0.5 | 0.6 | 0.5 | −21.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | +6046.4% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | +408.2% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.5 | 0.6 | 0.5 | −11.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −17.4% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.4 | −9.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.03 | 0.03 | 0.11 | 0.34 | 0.40 | 0.37 | −7.5% | |
| EPS, diluted (per share) | 0.03 | 0.03 | 0.11 | 0.34 | 0.40 | 0.37 | −7.5% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.5 | 0.6 | 0.5 | −12.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −40.8% | |
| Weighted average shares (shares) | 1,016,447,368 | 1,034,000,000 | 1,042,047,531 | 1,051,289,653 | 1,032,200,000 | 771,180,030 | −25.3% | |
| Weighted average diluted shares (shares) | 1,017,600,000 | 1,034,000,000 | 1,042,400,000 | 1,051,400,000 | 1,048,700,000 | 778,895,612 | −25.7% | |
| Gross margin | 61.9% | 65.5% | 64.7% | 78.2% | 72.4% | 57.5% | −14.9 pts | |
| Operating margin | 10.7% | 8.6% | 15.9% | 35.5% | 32.1% | 22.2% | −9.9 pts | |
| Net margin | 7.3% | 5.8% | 11.6% | 25.1% | 23.1% | 18.4% | −4.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.