| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 4.3 | 4.4 | 3.5 | 3.4 | 3.8 | +13.0% | |
| Cost of revenue | 2.3 | 3.3 | 3.3 | 2.8 | 2.8 | 3.2 | +15.7% | |
| Gross profit | 0.5 | 1.0 | 1.1 | 0.7 | 0.6 | 0.7 | +1.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +3.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | +3.1% | |
| Operating income | 0.3 | 0.7 | 0.8 | 0.5 | 0.4 | 0.4 | +0.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +10.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −59.3% | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.0 | (0.1) | (0.3) | −203.0% | |
| Pre-tax income | 0.3 | 0.7 | 0.8 | 0.5 | 0.3 | 0.1 | −54.3% | |
| Income tax | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | −54.2% | |
| Net income | 0.2 | 0.6 | 0.6 | 0.3 | 0.2 | 0.1 | −54.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.06 | 0.15 | 0.18 | 0.10 | 0.06 | 0.03 | −54.3% | |
| EPS, diluted (per share) | 0.06 | 0.15 | 0.18 | 0.10 | 0.06 | 0.03 | −54.2% | |
| EBITDA | 0.3 | 0.7 | 0.9 | 0.5 | 0.4 | 0.4 | +18.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.8% | |
| Weighted average shares (shares) | 3,471,200,000 | 3,639,300,000 | 3,564,800,000 | 3,530,400,000 | 3,538,500,000 | 3,539,400,000 | +0.0% | |
| Weighted average diluted shares (shares) | 3,473,600,000 | 3,649,000,000 | 3,576,500,000 | 3,537,500,000 | 3,551,900,000 | 3,548,600,000 | −0.1% | |
| Gross margin | 17.8% | 24.0% | 25.6% | 20.4% | 19.0% | 17.1% | −1.9 pts | |
| Operating margin | 10.1% | 16.3% | 18.7% | 13.3% | 12.0% | 10.7% | −1.3 pts | |
| Net margin | 7.8% | 13.0% | 14.6% | 9.9% | 6.5% | 2.6% | −3.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.