| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.7 | 0.2 | 0.1 | 0.9 | 0.2 | −82.4% | |
| Cash & short-term investments | 0.3 | 0.7 | 0.2 | 0.1 | 0.9 | 0.2 | −82.4% | |
| Receivables | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −87.5% | |
| Inventory | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.5 | 1.2 | 0.3 | 0.1 | 0.9 | 0.2 | −82.2% | |
| Property, plant & equipment | 9.2 | 3.9 | 5.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 8.8 | 3.9 | 5.0 | 4.7 | 0.0 | 0.0 | — | |
| Long-term investments | 1.3 | 0.0 | 1.8 | 1.6 | 0.1 | 0.1 | +0.0% | |
| Total assets | 10.9 | 5.2 | 7.2 | 6.5 | 1.0 | 0.2 | −76.6% | |
| Payables | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | +60.0% | |
| Short-term debt | 0.0 | 0.0 | 1.3 | 0.4 | 0.5 | 0.4 | −4.3% | |
| Total current liabilities | 0.2 | 0.8 | 1.8 | 0.6 | 0.6 | 0.5 | −13.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 1.3 | 0.4 | 0.5 | 0.4 | −4.3% | |
| Net debt | (0.3) | (0.7) | 1.1 | 0.4 | (0.4) | 0.3 | +173.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.8 | 1.8 | 0.6 | 0.6 | 0.5 | −13.3% | |
| Total equity | 10.9 | 4.8 | 5.4 | 5.9 | 0.4 | (0.3) | −185.8% | |
| Retained earnings | (19.9) | (28.7) | (28.3) | (29.1) | (35.3) | (35.9) | −1.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
