| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 11.6 | 25.2 | 58.8 | 24.3 | 43.9 | 30.9 | −29.6% | |
| Cash & short-term investments | 11.6 | 25.2 | 58.8 | 24.3 | 43.9 | 30.9 | −29.6% | |
| Receivables | 5.0 | 2.2 | 2.0 | 1.1 | 0.0 | 0.2 | +503.2% | |
| Inventory | 0.0 | (10.4) | (9.2) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 16.7 | 27.4 | 60.8 | 28.5 | 48.7 | 33.3 | −31.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 594.3 | 921.2 | 581.6 | 558.3 | 559.8 | 474.9 | −15.2% | |
| Total assets | 612.8 | 956.9 | 643.7 | 586.0 | 606.3 | 508.1 | −16.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | — | |
| Total current liabilities | 16.6 | 21.7 | 10.3 | 10.1 | 10.4 | 2.4 | −76.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | — | |
| Net debt | (11.6) | (25.2) | (58.8) | (24.0) | (43.9) | (30.9) | +29.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 16.6 | 21.7 | 10.3 | 10.1 | 10.4 | 6.5 | −37.6% | |
| Total equity | 596.2 | 935.1 | 633.4 | 575.9 | 595.9 | 501.6 | −15.8% | |
| Retained earnings | 8.8 | 10.9 | 341.1 | 313.5 | 336.7 | 20.2 | −94.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
