| GBP millions | FY2024 | FY2025 |
|---|---|---|
| Revenue | 101.1 | 141.0 |
| Cost of revenue | 43.7 | 52.8 |
| Gross profit | 57.4 | 88.2 |
| Research & development | 0.0 | — |
| Selling, general & administrative | 42.5 | — |
| Selling & marketing | 0.0 | — |
| Operating expenses | 44.8 | 58.8 |
| Operating income | 12.6 | 29.4 |
| Interest expense | 8.6 | 6.7 |
| Interest income | 0.0 | 0.1 |
| Other income / expense | (7.4) | — |
| Pre-tax income | 5.2 | 15.2 |
| Income tax | 3.4 | 5.3 |
| Net income | 1.8 | 9.9 |
| Discontinued operations | 0.0 | — |
| Other net income adjustments | 0.0 | — |
| EPS, basic (per share) | 0.00 | 0.09 |
| EPS, diluted (per share) | 0.00 | 0.09 |
| EBITDA | 18.2 | 35.3 |
| Depreciation & amortization | 4.4 | 5.9 |
| Weighted average shares (shares) | 0 | 110,701,107 |
| Weighted average diluted shares (shares) | 0 | 110,701,107 |
| Gross margin | 56.8% | 62.6% |
| Operating margin | 12.4% | 20.9% |
| Net margin | 1.7% | 7.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.