| GBP millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | (2.0) | (1.4) | 3.1 | +317.0% | |
| Cost of revenue | 3.0 | 3.1 | 3.1 | 3.2 | +2.1% | |
| Gross profit | (3.0) | (5.1) | (4.5) | (0.1) | +97.9% | |
| Operating income | 3.3 | (17.2) | 6.1 | 52.4 | +753.4% | |
| Interest income | 0.1 | 0.3 | 0.6 | 0.5 | −7.7% | |
| Pre-tax income | 3.4 | (16.9) | 6.7 | 53.0 | +687.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 3.4 | (16.9) | 6.7 | 53.0 | +687.5% | |
| EPS, basic (per share) | 0.02 | (0.07) | 0.03 | 0.22 | +686.6% | |
| EPS, diluted (per share) | 0.02 | (0.07) | 0.03 | 0.22 | +686.6% | |
| EBITDA | 3.3 | (17.2) | 6.1 | 52.4 | +753.4% | |
| Weighted average shares (shares) | 220,621,858 | 239,384,928 | 237,198,584 | 237,198,584 | +0.0% | |
| Weighted average diluted shares (shares) | 220,621,858 | 239,384,928 | 237,198,584 | 237,198,584 | +0.0% | |
| Gross margin | — | 259.7% | 319.3% | −3.1% | −322.4 pts | |
| Operating margin | — | 876.5% | −432.5% | 1,700.6% | +2133.2 pts | |
| Net margin | — | 863.2% | −473.5% | 1,718.1% | +2191.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
