| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.7 | 0.8 | 0.3 | 0.1 | 0.0 | 0.6 | +2300.0% | |
| Cash & short-term investments | 3.7 | 0.8 | 0.3 | 0.1 | 0.0 | 0.6 | +2300.0% | |
| Receivables | 34.4 | 5.6 | 1.8 | 0.0 | 0.0 | 0.0 | +11.5% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 111.5 | 72.6 | 20.3 | 4.9 | 0.1 | 0.7 | +1177.4% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.5 | 1.0 | 1.3 | 1.0 | 0.7 | 0.2 | −70.8% | |
| Long-term debt | 3.5 | 3.6 | 3.9 | 3.8 | 0.2 | 0.0 | −100.0% | |
| Total debt | 3.5 | 3.6 | 3.9 | 3.8 | 0.2 | 0.0 | −100.0% | |
| Net debt | (0.2) | 2.7 | 3.5 | 3.8 | 0.2 | (0.6) | −472.4% | |
| Total liabilities | 5.0 | 4.6 | 5.2 | 4.8 | 0.9 | 0.2 | −77.6% | |
| Total equity | 106.5 | 68.0 | 15.1 | 0.1 | (0.8) | 0.5 | +159.5% | |
| Retained earnings | (44.8) | (83.2) | (136.1) | (153.8) | (155.1) | (155.8) | −0.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.