| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.2 | 0.3 | 0.3 | 0.1 | −62.0% | |
| Cash & short-term investments | 0.1 | 0.0 | 0.2 | 0.4 | 0.3 | 0.1 | −62.0% | |
| Receivables | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | +9.4% | |
| Inventory | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −83.3% | |
| Total current assets | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.3 | −43.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +17.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +18.9% | |
| Long-term investments | 1.5 | 1.9 | 1.8 | 1.7 | 1.6 | 17.8 | +1021.6% | |
| Total assets | 12.7 | 17.8 | 17.3 | 17.3 | 17.6 | 18.2 | +3.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −28.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | +56400.0% | |
| Total current liabilities | 0.4 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | −2.8% | |
| Long-term debt | 2.4 | 3.4 | 4.9 | 5.3 | 4.6 | 4.4 | −4.8% | |
| Total debt | 2.5 | 3.5 | 5.0 | 5.4 | 4.7 | 5.0 | +7.6% | |
| Net debt | 2.4 | 3.4 | 4.8 | 5.1 | 4.4 | 4.9 | +12.3% | |
| Deferred revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Total liabilities | 3.0 | 4.3 | 6.0 | 6.4 | 5.5 | 5.9 | +6.9% | |
| Total equity | 9.7 | 13.4 | 11.4 | 10.9 | 12.0 | 12.3 | +1.9% | |
| Retained earnings | 6.1 | 9.9 | 7.6 | 7.1 | 7.1 | 7.4 | +4.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
