| GBP millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.6) | (4.4) | (5.3) | (3.6) | (2.2) | 0.1 | +104.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.2 | (0.2) | (0.2) | (0.1) | 0.1 | (0.1) | −223.0% | |
| Operating cash flow | (1.3) | (1.3) | (1.3) | (1.0) | (0.9) | 0.1 | +113.0% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.1 | 0.1 | 0.0 | 0.7 | 0.0 | 2.2 | — | |
| Investing cash flow | 1.9 | 2.3 | 1.8 | 1.1 | 0.6 | 1.3 | +115.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (0.4) | (1.3) | 0.0 | 0.0 | 0.0 | (1.1) | — | |
| Free cash flow | (1.3) | (1.3) | (1.3) | (1.0) | (0.9) | 0.1 | +113.0% | |
| Net change in cash | 0.2 | (0.2) | 0.5 | 0.1 | (0.3) | 0.3 | +203.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.