| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +26.3% | |
| Change in working capital | (0.0) | (0.4) | (0.2) | 0.6 | 0.9 | (0.8) | −193.7% | |
| Operating cash flow | (0.4) | (0.8) | (1.0) | (0.1) | 0.2 | (2.0) | −1146.3% | |
| Capital expenditure | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | −23.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.4) | (0.9) | (1.0) | (0.1) | 0.2 | (2.0) | −1168.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.