| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5 | 4.7 | (4.0) | 4.6 | 5.4 | 9.4 | +72.8% | |
| Cost of revenue | 0.1 | 0.1 | 0.1 | 3.4 | 0.0 | 0.1 | +110.2% | |
| Gross profit | 3.3 | 4.6 | (4.2) | 1.3 | 5.4 | 9.3 | +72.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Selling, general & administrative | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.2 | −26.3% | |
| Selling & marketing | 0.3 | 0.4 | 0.3 | 0.3 | 0.0 | 0.0 | — | |
| Operating expenses | 3.2 | 4.5 | (4.2) | 0.5 | 5.3 | 8.9 | +66.9% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.7 | 0.0 | 0.3 | +1086.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | — | |
| Other income / expense | 0.0 | (0.0) | (0.0) | (0.6) | 0.0 | (0.0) | −433.3% | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | +825.7% | |
| Income tax | (0.0) | 0.1 | (0.1) | 0.0 | 0.1 | 0.2 | +195.7% | |
| Net income | 0.1 | 0.2 | 0.2 | 0.0 | (0.0) | 0.1 | +452.9% | |
| Discontinued operations | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.06 | 0.05 | 0.12 | 0.03 | (0.03) | 0.09 | +451.0% | |
| EPS, diluted (per share) | 0.06 | 0.04 | 0.12 | 0.03 | (0.02) | 0.09 | +452.5% | |
| EBITDA | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.4 | +243.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −50.0% | |
| Weighted average shares (shares) | 1,508,571,680 | 1,409,143,092 | 1,438,000,000 | 1,350,000,000 | 1,344,000,000 | 1,352,000,000 | +0.6% | |
| Weighted average diluted shares (shares) | 1,540,285,273 | 1,442,571,015 | 1,458,000,000 | 1,374,000,000 | 1,392,000,000 | 1,395,000,000 | +0.2% | |
| Gross margin | 96.7% | 97.4% | 102.8% | 27.3% | 99.1% | 98.9% | −0.2 pts | |
| Operating margin | 2.9% | 2.1% | −2.1% | 15.5% | 0.5% | 3.7% | +3.1 pts | |
| Net margin | 2.5% | 3.3% | −4.3% | 0.9% | −0.6% | 1.3% | +1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
