| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.0 | 1.0 | 0.7 | 0.4 | 0.2 | 0.5 | +141.4% | |
| Cash & short-term investments | 1.0 | 1.0 | 0.7 | 0.4 | 0.2 | 0.5 | +141.4% | |
| Receivables | 0.4 | 0.1 | 0.4 | 0.1 | 0.2 | 0.4 | +140.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.4 | 1.3 | 1.1 | 0.7 | 0.4 | 0.9 | +118.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −23.9% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −25.1% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 1.4 | 1.3 | 1.1 | 0.7 | 0.4 | 0.9 | +111.1% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +154.4% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | +42.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Net debt | (1.0) | (1.0) | (0.7) | (0.4) | (0.2) | (0.5) | −141.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +15.0% | |
| Total liabilities | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | +42.7% | |
| Total equity | 1.3 | 1.2 | 1.0 | 0.5 | 0.3 | 0.7 | +145.0% | |
| Retained earnings | (6.1) | (6.3) | (6.5) | (6.8) | (7.4) | (7.8) | −5.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
