| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +2.7% | |
| Change in working capital | (0.4) | 1.9 | (0.5) | 1.3 | 0.3 | 0.2 | −18.6% | |
| Operating cash flow | (1.0) | 3.5 | 0.0 | 2.2 | 1.7 | 2.3 | +33.5% | |
| Capital expenditure | (0.1) | (0.8) | (0.0) | (0.3) | (0.3) | (1.9) | −623.4% | |
| Dividends paid | (0.3) | 0.0 | (0.7) | (0.6) | (0.6) | (0.8) | −42.6% | |
| Free cash flow | (1.0) | 2.7 | (0.0) | 1.9 | 1.5 | 0.4 | −72.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.