| USD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | (23.4) | 11.5 | 0.3 | 28.0 | (23.4) | 18.7 | +179.9% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | (23.4) | 11.5 | 0.3 | 28.0 | (23.4) | 18.7 | +179.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 2.0 | 1.8 | 1.9 | 1.7 | 1.8 | 1.6 | −8.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 2.0 | 1.8 | 1.9 | 1.7 | (23.4) | 1.6 | +107.0% | |
| Operating income | (22.3) | 9.7 | (1.6) | 26.3 | (22.4) | 17.1 | +176.2% | |
| Interest expense | 3.1 | 5.6 | 3.7 | 2.6 | 2.8 | 3.0 | +7.4% | |
| Interest income | 9.4 | 11.8 | 6.5 | 5.7 | 8.4 | 9.3 | +11.4% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | (25.2) | 0.0 | +100.0% | |
| Pre-tax income | (25.4) | 9.7 | (1.6) | 26.3 | (25.2) | 17.1 | +167.8% | |
| Income tax | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +117.9% | |
| Net income | (25.5) | 9.7 | (1.6) | 26.3 | (25.2) | 17.0 | +167.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.12) | 0.04 | (0.01) | 0.14 | (0.13) | 0.09 | +165.8% | |
| EPS, diluted (per share) | (0.12) | 0.04 | (0.01) | 0.14 | (0.13) | 0.09 | +165.8% | |
| EBITDA | (47.6) | 0.0 | 0.8 | 0.0 | (44.6) | 0.0 | +100.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −26.5% | |
| Weighted average shares (shares) | 212,281,867 | 241,341,575 | 156,134,400 | 187,683,243 | 198,716,893 | 198,966,892 | +0.1% | |
| Weighted average diluted shares (shares) | 212,281,867 | 241,341,575 | 156,134,400 | 187,683,243 | 198,716,893 | 198,966,892 | +0.1% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 95.3% | 84.2% | −463.2% | 93.9% | 95.7% | 91.3% | −4.4 pts | |
| Net margin | 108.6% | 84.2% | −463.2% | 93.9% | 107.7% | 91.1% | −16.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
