| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.9 | 1.2 | 1.3 | 1.3 | 1.3 | −1.9% | |
| Cost of revenue | 0.6 | 0.7 | 1.0 | 1.1 | 1.1 | 1.1 | −0.5% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −8.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +16.4% | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −1.0% | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −4.4% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −46.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +24.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +26.8% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −2281.8% | |
| Pre-tax income | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −236.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −248.2% | |
| Net income | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −240.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.04) | 0.14 | 0.17 | 0.28 | 0.16 | (0.22) | −237.5% | |
| EPS, diluted (per share) | (0.04) | 0.14 | 0.17 | 0.27 | 0.15 | (0.22) | −246.7% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −26.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +39.6% | |
| Weighted average shares (shares) | 86,893,508 | 88,101,300 | 88,299,098 | 95,852,306 | 105,599,472 | 103,020,581 | −2.4% | |
| Weighted average diluted shares (shares) | 86,893,508 | 90,305,410 | 91,363,403 | 99,085,633 | 105,600,546 | 103,020,581 | −2.4% | |
| Gross margin | 13.4% | 14.5% | 14.4% | 16.8% | 17.8% | 16.6% | −1.2 pts | |
| Operating margin | 0.7% | 2.5% | 2.9% | 3.2% | 1.8% | 1.0% | −0.8 pts | |
| Net margin | −0.5% | 1.5% | 1.3% | 2.1% | 1.2% | −1.7% | −3.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.