Markets › LSE › MGNS.L

Morgan Sindall Group plc

LSE:MGNS.LIndustrialsFTSE:ASXFTSE:MCX

£39.00−0.10%At closeAt close · Tue 20 Oct · ≈ AED 190.69 · Market cap $2.5B · Next earnings Thu 25 Feb

GBP billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	3.0	3.2	3.6	4.1	4.5	5.0	+10.4%
Cost of revenue	2.7	2.8	3.2	3.7	4.0	4.4	+9.9%
Gross profit	0.3	0.4	0.4	0.4	0.5	0.6	+15.5%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.3	0.3	0.3	0.3	0.4	0.4	+8.7%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	0.3	0.3	0.3	0.3	0.4	0.4	+7.0%
Operating income	0.1	0.1	0.1	0.1	0.2	0.2	+35.4%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	+4.8%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	−14.3%
Other income / expense	(0.0)	(0.0)	(0.0)	0.0	0.0	0.0	+25.3%
Pre-tax income	0.1	0.1	0.1	0.1	0.2	0.2	+34.8%
Income tax	0.0	0.0	0.0	0.0	0.0	0.1	+41.5%
Net income	0.0	0.1	0.1	0.1	0.1	0.2	+32.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	1.00	2.12	1.33	2.54	2.81	3.72	+32.4%
EPS, diluted (per share)	0.98	2.04	1.30	2.50	2.72	3.55	+30.5%
EBITDA	0.1	0.1	0.1	0.2	0.2	0.3	+22.1%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	+7.7%
Weighted average shares (shares)	45,500,000	46,100,000	45,900,000	46,300,000	46,800,000	47,000,000	+0.4%
Weighted average diluted shares (shares)	46,300,000	47,900,000	46,700,000	47,000,000	48,500,000	49,300,000	+1.6%
Gross margin	10.4%	11.9%	10.3%	10.8%	11.7%	12.2%	+0.5 pts
Operating margin	2.2%	4.0%	2.4%	3.4%	3.6%	4.4%	+0.8 pts
Net margin	1.5%	3.0%	1.7%	2.9%	2.9%	3.5%	+0.6 pts