Markets › LSE › MER.L

Mears Group plc

LSE:MER.LConsumer Cyclical

£4.15−0.60%Delayed 15 minIn session · ≈ AED 20.41 · Market cap $441.11M · Next earnings Thu 1 Apr

GBP billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.8	0.9	1.0	1.1	1.1	1.1	+0.3%
Cost of revenue	0.6	0.7	0.8	0.9	0.9	0.9	−1.1%
Gross profit	0.2	0.2	0.2	0.2	0.3	0.3	+5.9%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Selling, general & administrative	0.2	0.2	0.2	0.2	0.2	0.2	+13.9%
Selling & marketing	0.0	0.0	0.0	0.0	(0.0)	0.0	+100.0%
Operating expenses	0.2	0.2	0.2	0.2	0.2	0.2	+3.7%
Operating income	(0.0)	0.0	0.0	0.1	0.1	0.1	+5.5%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	+16.9%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	−26.2%
Other income / expense	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	−53.6%
Pre-tax income	(0.0)	0.0	0.0	0.0	0.1	0.1	−1.0%
Income tax	(0.0)	0.0	0.0	0.0	0.0	0.0	+2.0%
Net income	0.0	0.0	0.0	0.0	0.0	0.0	−0.7%
Discontinued operations	0.1	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(0.09)	0.13	0.26	0.33	0.53	0.56	+5.7%
EPS, diluted (per share)	(0.09)	0.12	0.25	0.32	0.51	0.54	+5.9%
EBITDA	0.1	0.1	0.1	0.1	0.1	0.2	+6.3%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	+13.2%
Weighted average shares (shares)	110,560,000	110,930,000	110,960,000	106,990,000	88,099,000	82,990,000	−5.8%
Weighted average diluted shares (shares)	110,560,000	113,060,000	113,480,000	110,220,000	90,759,000	85,810,000	−5.5%
Gross margin	19.4%	20.5%	20.4%	20.1%	22.2%	23.4%	+1.2 pts
Operating margin	−0.5%	2.7%	4.2%	4.7%	6.4%	6.8%	+0.3 pts
Net margin	5.5%	1.6%	2.9%	3.2%	4.1%	4.1%	−0.0 pts