| Reported currency millions | FY2020 · AUD | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · AUD | FY2026 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 49.7 | 50.0 | 104.5 | 53.0 | 8.8 | 6.6 | −25.5% | |
| Cash & short-term investments | 49.7 | 346.9 | 495.9 | 533.3 | 8.8 | 6.6 | −25.5% | |
| Receivables | 13.8 | 2.3 | 2.1 | 11.0 | 1.8 | 9.5 | +434.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 80.9 | 373.6 | 509.9 | 548.3 | 108.4 | — | — | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | −51.7% | |
| Goodwill & intangibles | 0.4 | 0.6 | 0.4 | 0.3 | 0.4 | — | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 4.0 | 287.7 | — | — | |
| Total assets | 199.6 | 407.1 | 548.9 | 591.8 | 445.6 | 143.5 | −67.8% | |
| Payables | 11.7 | 12.6 | 7.0 | 29.8 | 10.2 | — | — | |
| Short-term debt | 50.4 | 69.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 26.1 | 13.6 | 15.3 | 31.3 | 10.5 | 8.9 | −14.8% | |
| Long-term debt | 62.9 | 142.2 | 69.0 | 61.9 | 37.2 | 65.5 | +76.2% | |
| Total debt | 113.3 | 211.6 | 69.0 | 61.9 | 37.2 | 65.5 | +76.2% | |
| Net debt | 63.6 | 161.6 | 208.5 | 8.9 | 28.4 | 58.9 | +107.9% | |
| Deferred revenue | 0.0 | (69.4) | (69.0) | 0.0 | 0.0 | — | — | |
| Total liabilities | 110.7 | 258.1 | 365.4 | 402.9 | 331.2 | 171.5 | −48.2% | |
| Total equity | 88.9 | 148.9 | 183.5 | 188.9 | 54.7 | (28.0) | −151.2% | |
| Retained earnings | 20.0 | 81.3 | 112.8 | 120.5 | 21.5 | (63.1) | −393.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
