| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Gross profit | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | +100.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.5 | 0.5 | 1.5 | 1.8 | 1.8 | 1.8 | +0.4% | |
| Selling & marketing | 0.0 | 0.3 | 0.5 | 0.2 | 0.2 | 0.1 | −43.0% | |
| Operating expenses | 0.6 | 0.9 | 1.5 | 3.3 | 2.4 | 1.9 | −22.2% | |
| Operating income | (0.6) | (0.9) | (1.5) | (3.3) | (2.4) | (1.9) | +22.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 30.5 | (8.6) | (0.5) | +94.6% | |
| Pre-tax income | (0.6) | (0.9) | (1.5) | 27.2 | (11.0) | (2.4) | +78.5% | |
| Income tax | 0.0 | (0.0) | 0.0 | (0.1) | 0.0 | 0.0 | — | |
| Net income | (0.6) | (0.9) | (1.5) | 27.2 | (11.0) | (2.4) | +78.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.00) | (0.00) | (0.00) | 0.00 | (0.00) | (0.00) | +80.0% | |
| EPS, diluted (per share) | (0.00) | (0.00) | (0.00) | 0.00 | (0.00) | (0.00) | +80.0% | |
| EBITDA | (0.6) | (0.9) | (1.4) | (1.8) | (1.8) | (1.8) | −0.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 1.6 | 0.6 | 0.1 | −85.8% | |
| Weighted average shares (shares) | 11,529,513,459 | 15,809,383,877 | 16,812,417,355 | 18,228,192,472 | 20,269,077,000 | 20,266,589,000 | −0.0% | |
| Weighted average diluted shares (shares) | 11,529,513,459 | 15,809,383,877 | 16,812,417,355 | 19,000,275,806 | 20,246,629,000 | 20,269,426,000 | +0.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
