| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (61.8) | 154.2 | (355.2) | (0.0) | 2.6 | 5.4 | +110.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.9 | (0.0) | 0.6 | 0.1 | (0.1) | (0.0) | +14.0% | |
| Operating cash flow | 14.5 | 12.5 | 5.7 | 0.2 | 0.0 | 0.0 | +36.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 20.4 | 17.5 | 23.7 | (16.3) | (0.8) | 0.4 | +143.4% | |
| Dividends paid | (15.5) | (4.3) | (20.4) | 0.0 | (0.2) | (0.2) | +0.0% | |
| Share buybacks | (17.3) | (19.0) | (2.7) | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (32.8) | (23.3) | (23.1) | (0.0) | (0.2) | (0.2) | +0.0% | |
| Free cash flow | 14.5 | 12.5 | 5.7 | 0.2 | 0.0 | 0.0 | +36.4% | |
| Net change in cash | 2.1 | 6.8 | 6.1 | (16.0) | (1.0) | 0.2 | +121.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.